{# Working Capital #}
Working Capital | {{ seller_currency|floatformat:1 }} |
Total COB Paid to Farmers | {{ analy.total_cob_paid_to_farmers|floatformat:1 }} |
Total Middle Costs | {{ analy.total_middle_costs|floatformat:1 }} |
TruTrade Advance Required | {{ analy.advance|floatformat:1 }} |
Trade Finance Fee {{ trade_and_insurance_fee }} % | {{ analy.trade_and_finance|floatformat:1 }} |
Contingency ( {{ contingency }}% of total middle costs) | {{ analy.contingency|floatformat:1 }} |
Total Investment | {{ analy.advance|add:analy.trade_and_finance|add:analy.contingency|floatformat:1 }} |
{# COB Price Calculation (UGX)#}
COB Price Calculation | {{ seller_currency|floatformat:1 }} |
Amount for Full Deal | {{ analy.total_on_deal|floatformat:1 }} |
Total Side Incomes | {{ analy.total_side_income|floatformat:1 }} |
Total Deal Value | {{ analy.total_deal_value|floatformat:1 }} |
Trade Finance Fee + Middle Costs | {{ analy.total_middle_costs|floatformat:1 }} |
Commission is Calculated From | {{ analy.calc_commissions_from|floatformat:1 }} |
Total Commissions % | {{ analy.total_commission_percentage|floatformat:1 }} % |
Actual Amount for Commissions | {{ analy.total_commissions.actual_commission|floatformat:1 }} |
Available Amount for Commissions | {{ analy.total_commissions.available_commission|floatformat:1 }} |
{% if analy.profit > 0 %}Total Profit share{% else %}Loss{% endif %} |
{% if analy.profit > 0 %}{{ analy.profit|floatformat:1 }}{% else %}{{ analy.loss|floatformat:1 }}{% endif %} |
{% if analy.profit > 0 %}
Bonus to Farmers (50% of Profit Share) |
{% total_bonus_share analy.profit as profit %} {{ profit|intcomma|floatformat:1 }} |
TruTrade Profit (50% of Profit Share) |
{% total_bonus_share analy.profit as proft %}{{ profit|intcomma|floatformat:1 }} |
{% endif %}
{# Agent Commissions #}
Agent Commissions | {{ seller_currency }} |
TTS Agents ({% role agent_commissions 'agent' 'perc' %} %) | {% role agent_commissions 'agent' 'tt' as ag %}{{ ag|intcomma }} |
Sourcing Coordinator ({% role agent_commissions 'NM' 'perc' %} %) | {% role agent_commissions 'NM' 'tt' as sc %}{{ sc|intcomma }} |
TruTrade ({% role agent_commissions 'TruTrade' 'perc' %} %) | {% role agent_commissions 'TruTrade' 'tt' as trutrade %}{{ trutrade|intcomma }} |